
|
Estimated Cost List |



|
|
|
|
|
|
|
|
Product |
List Price |
Cost to Team (ESTIMATED) |
Estimated Savings |
|
Camera |
POINT GREY RESEARCH - firefly |
$150.00 |
$150.00 |
$0.00 |
|
Lidar |
SICK (LMS200-301036) |
$6,001.85 |
$4,559.10 |
$1,442.75 |
|
Wheelchair |
Invacare (Pronto Series) |
$5,400.00 |
$1,000.00 |
$4,400.00 |
|
DGPS w/Antenna+Cables |
Novatel |
$13,500.00 |
$2,700.00 |
$10,800.00 |
|
Digital Compass |
Spartan |
$850.00 |
$0.00 |
$850.00 |
|
Controller |
NI - PXI Chassis |
$24,000.00 |
$1,303.20 |
$22,696.80 |
|
E-Stop Circuitry |
Phillips/Home Automation |
$70.00 |
$0.00 |
$70.00 |
|
Mounting Hardware |
Fiberglass & Add'nl Harware |
$450.00 |
$450.00 |
$0.00 |
|
Programming/Software |
MATLAB & LabView (With Image Software) |
$10,855.00 |
$875.00 |
$9,980.00 |
|
Wiring/Wiring Harnesses/Fuses |
N/A |
$200.00 |
$0.00 |
$200.00 |
|
Laptop |
N/A |
$2,000.00 |
$0.00 |
$2,000.00 |
|
Monitor/Keyboard/Mouse |
N/A |
$300.00 |
$0.00 |
$300.00 |
|
Wheelchair Gateway |
N/A |
$1,000.00 |
$1,000.00 |
$0.00 |
|
Battery System |
N/A |
$1,000.00 |
$0.00 |
$1,000.00 |
|
IGVC Entry Fee |
N/A |
$250.00 |
$250.00 |
$0.00 |
|
Insurance |
N/A |
$600.00 |
$0.00 |
$600.00 |
|
DGPS Service |
Omnistar |
$2,500.00 |
$0.00 |
$2,500.00 |
|
Monetary Donation Total |
$600.00 |
|
|
|
|
Market Price Total Vehicle Cost |
$79,495.88 |
|
|
|
|
Total Cost to Team |
$12,287.30 |
|
|
|
|
Estimated Savings Total |
$56,839.55 |
|
|
|
|
Amount of Money Left to Raise |
$11,687.30 |
|
|
|
|
Percentage of Donations Raised vs. Needed |
4.88% |
|
|
|